| GRANULES INDIA LIMITED | ||||||||||
| Regd Office : 2nd Floor, 3rd Block, My Home Hub | ||||||||||
| Madhapur, Hyderabad 500 081 | ||||||||||
| UNAUDITED FINANCIAL RESULTS - CONSOLIDATED | ||||||||||
| FOR THE QUARTER ENDED 30th SEPTEMBER, 2011 | ||||||||||
| Rs. Lakhs | ||||||||||
| Sl No. | Particulars | 3 Months ended 30th Sept, 2011 | Corresponding 3 months ended in the previous year 30th Sept, 2010 | Year to date figures for current half year ended 30th Sept, 2011 | Year to date figures for previous half year ended 30th Sept, 2010 | Previous accounting year ended 31st March, 2011 | ||||
| Unaudited | Unaudited | Unaudited | Unaudited | Audited | ||||||
| 1 | Net sales / Income from Operations | 16,139.69 | 11,795.74 | 28,015.27 | 22,728.51 | 47,517.98 | ||||
| 2 | Expenditure | |||||||||
| a) (Increase)/decrease in finished goods | ||||||||||
| and work in progress | 743.36 | 41.38 | (437.71) | (176.34) | (169.68) | |||||
| b) Consumption of Raw Materials | 10,144.33 | 7,535.23 | 18,636.50 | 14,355.88 | 29,725.09 | |||||
| c) Employee cost | 982.66 | 837.68 | 1,984.13 | 1,557.27 | 3,146.95 | |||||
| d) Depreciation | 488.53 | 450.67 | 968.35 | 890.46 | 1,831.47 | |||||
| e) Manufacturing Expenses | 924.67 | 806.85 | 1,889.05 | 1,798.96 | 3,584.39 | |||||
| f) Administrative Expenses | 430.45 | 361.99 | 830.21 | 891.72 | 1,690.33 | |||||
| g) Selling & Distribution Expenses | 1,250.64 | 852.16 | 2,085.73 | 1,562.03 | 3,518.48 | |||||
| h) R & D Expenses | 123.83 | 181.32 | 262.23 | 284.32 | 340.91 | |||||
| i) Other expenditure | 14.51 | 23.21 | 29.01 | 40.70 | 55.69 | |||||
| Total | 15,102.98 | 11,090.49 | 26,247.50 | 21,205.01 | 43,723.63 | |||||
| 3 | Profit from Operations before Other Income, Interest & Exceptional Items (1-2) | 1,036.71 | 705.25 | 1,767.77 | 1,523.50 | 3,794.35 | ||||
| 4 | Other Income | (28.12) | (17.59) | (46.21) | (33.41) | (80.25) | ||||
| 5 | Profit before Interest and Exceptional Items | 1,064.83 | 722.84 | 1,813.98 | 1,556.91 | 3,874.60 | ||||
| 6 | Interest and Finance charges | 374.99 | 315.81 | 693.15 | 635.12 | 1,258.69 | ||||
| 7 | Profit after Interest but before exceptional items | 689.84 | 407.03 | 1,120.83 | 921.79 | 2,615.91 | ||||
| 8 | Foreign Exchange Fluctuations (gain)/loss | 291.86 | (192.46) | 282.33 | (6.70) | (59.62) | ||||
| 9 | Profit before taxation | 397.99 | 599.49 | 838.50 | 928.49 | 2,675.53 | ||||
| 10 | Tax expense | |||||||||
| Current Tax Expense | 111.85 | 62.21 | 205.97 | 142.11 | 303.24 | |||||
| Deferred Tax Expense | 40.21 | 84.38 | 73.65 | 141.46 | 282.71 | |||||
| 11 | Net Profit for the period | 245.93 | 452.89 | 558.88 | 644.92 | 2,089.58 | ||||
| 12 | Paid-up share capital | 2,006.17 | 2,005.72 | 2,006.17 | 2,005.72 | 2,005.72 | ||||
| (Face Value of Rs.10/- each) | ||||||||||
| 13 | Reserves excluding Revaluation Reserve | 20,364.16 | 18,708.71 | 19,803.71 | 18,708.71 | 19,803.71 | ||||
| 14 | Basic Earnings per share (Rs.)* | 1.23 | 2.26 | 2.79 | 3.22 | 10.42 | ||||
| 14 | Diluted Earnings per share (Rs.)* | 1.22 | 2.25 | 2.77 | 3.20 | 10.37 | ||||
| 15 | Public Shareholding | |||||||||
| - No. of shares | 11,899,764 | 12,548,775 | 11,899,764 | 12,548,775 | 12,152,162 | |||||
| - Percentage of shareholding | 59.32% | 62.57% | 59.32% | 62.57% | 60.59% | |||||
| 16 | Promoters and promoter group | |||||||||
| Shareholding | ||||||||||
| a) Pledged/Encumbered | ||||||||||
| Number of shares | 5,134,875 | 400,000 | 5,134,875 | 400,000 | 1,759,375 | |||||
| Percentage of shares to promoter group | 62.91% | 5.77% | 62.91% | 5.77% | 22.26% | |||||
| Percentage of shares to total capital | 25.60% | 1.99% | 25.60% | 1.99% | 8.77% | |||||
| b) Non-encumbered | ||||||||||
| Number of shares | 3,027,015 | 6,535,339 | 3,027,015 | 6,535,339 | 6,145,617 | |||||
| Percentage of shares to promoter group | 37.09% | 94.23% | 37.09% | 94.23% | 77.74% | |||||
| Percentage of shares to total capital | 15.09% | 32.58% | 15.09% | 32.58% | 30.64% | |||||
| * Not Annualised for Quarter ending | ||||||||||
| 1) The above results were reviewed by the Audit Committee and approved by the Board at its meeting held on 17th October, 2011 | ||||||||||
| 2) The company has received 8 complaints from investors during the quarter 1st July, 2011 to 30th September, 2011 and all were resolved. | ||||||||||
| No complaints were pending from previous quarter. | ||||||||||
| 3) The Company operates only in the segment of Pharmaceuticals. | ||||||||||
| 4) Figures are regrouped wherever necessary. | ||||||||||
| for and on behalf of the Board | ||||||||||
| Place : Hyderabad | Dr.C.Nageswara Rao | |||||||||
| Date : October 17, 2011 | Chairman | |||||||||