|
|
|
|
|
|
|
|
|
|
|
|
GRANULES INDIA LIMITED |
|
|
|
|
Regd Office : 2nd Floor, 3rd Block, My Home Hub |
|
|
|
|
Madhapur, Hyderabad 500 081 |
|
|
|
|
UNAUDITED FINANCIAL RESULTS - STANDALONE |
|
|
|
|
FOR THE QUARTER ENDED 30th SEPTEMBER, 2011 |
|
|
|
|
|
|
|
|
|
|
(Rs. Lakhs) |
|
|
|
| |
Sl No. |
Particulars |
3
Months ended 30th Sept, 2011 |
Corresponding
3 months ended in the previous year 30th Sept, 2010 |
Year
to date figures for current half year ended 30th Sept, 2011 |
Year
to date figures for previous half year
ended 30th Sept, 2010 |
Previous
accounting year ended 31st March, 2011 |
|
|
|
| |
|
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
|
|
|
| |
1 |
Net sales / Income
from Operations |
14,008.27 |
10,020.83 |
24,169.35 |
19,072.24 |
40,567.70 |
|
|
|
| |
2 |
Expenditure |
|
|
|
|
|
|
|
|
| |
|
a)
(Increase)/decrease in finished goods |
|
|
|
|
|
|
|
|
| |
|
and work in progress |
907.29 |
99.45 |
(417.05) |
(317.75) |
(142.84) |
|
|
|
| |
|
b) Consumption of Raw
Materials |
8,344.75 |
6,196.84 |
15,884.57 |
12,180.91 |
25,270.02 |
|
|
|
| |
|
c) Employee cost |
885.89 |
754.50 |
1,824.29 |
1,380.64 |
2,745.46 |
|
|
|
| |
|
d)
Depreciation |
434.97 |
387.61 |
863.66 |
772.36 |
1,588.13 |
|
|
|
| |
|
e) Manufacturing
Expenses |
706.49 |
593.37 |
1,378.06 |
1,260.53 |
2,582.08 |
|
|
|
| |
|
f) Administrative
Expenses |
323.18 |
321.18 |
740.38 |
612.68 |
1,297.22 |
|
|
|
| |
|
g) Selling &
Distribution Expenses |
1,167.29 |
786.40 |
1,920.26 |
1,449.51 |
3,266.78 |
|
|
|
| |
|
h) R & D Expenses |
45.31 |
110.88 |
65.95 |
148.41 |
138.40 |
|
|
|
| |
|
i) Other expenditure |
14.51 |
13.92 |
29.01 |
27.84 |
55.69 |
|
|
|
| |
|
Total |
12,829.68 |
9,264.15 |
22,289.15 |
17,515.13 |
36,800.94 |
|
|
|
| |
3 |
Profit
from Operations before Other Income, Interest & Exceptional Items (1-2) |
1,178.60 |
756.68 |
1,880.21 |
1,557.11 |
3,766.76 |
|
|
|
| |
4 |
Other Income |
(24.55) |
(13.86) |
(36.82) |
(20.47) |
(71.17) |
|
|
|
| |
5 |
Profit
before Interest and Exceptional Items |
1,203.15 |
770.55 |
1,917.03 |
1,577.58 |
3,837.93 |
|
|
|
| |
6 |
Interest
and Finance charges |
337.38 |
279.61 |
621.43 |
567.06 |
1,136.20 |
|
|
|
| |
7 |
Profit
after Interest but before exceptional items |
865.77 |
490.93 |
1,295.59 |
1,010.52 |
2,701.73 |
|
|
|
| |
8 |
Foreign
Exchange Fluctuations (gain)/loss |
363.55 |
(194.17) |
358.18 |
16.87 |
(38.10) |
|
|
|
| |
9 |
Profit
before taxation |
502.22 |
685.10 |
937.42 |
993.65 |
2,739.83 |
|
|
|
| |
10 |
Tax expense |
|
|
|
|
|
|
|
|
| |
|
- Current Tax Expense |
113.35 |
68.83 |
207.23 |
130.33 |
285.49 |
|
|
|
| |
|
- Deferred Tax Expense |
40.21 |
84.38 |
73.65 |
141.26 |
282.51 |
|
|
|
| |
11 |
Net Profit for the
period |
348.66 |
531.89 |
656.54 |
722.06 |
2,171.83 |
|
|
|
| |
12 |
Paid-up share
capital |
2,006.17 |
2,005.72 |
2,006.17 |
2,005.72 |
2,005.72 |
|
|
|
| |
|
(Face Value of Rs.10/- each) |
|
|
|
|
|
|
|
|
| |
13 |
Reserves
excluding Revaluation Reserve |
20,691.22 |
18,933.00 |
20,691.22 |
18,933.00 |
20,033.10 |
|
|
|
| |
14 |
Basic
Earnings per share (Rs.)* |
1.74 |
2.65 |
3.27 |
3.60 |
10.83 |
|
|
|
| |
15 |
Diluted
Earning per share (Rs) * |
1.73 |
2.64 |
3.26 |
3.58 |
10.78 |
|
|
|
| |
16 |
Public Shareholding |
|
|
|
|
|
|
|
|
| |
|
- No. of shares |
11,899,764 |
12,548,775 |
11,899,764 |
12,548,775 |
12,152,162 |
|
|
|
| |
|
- Percentage of shareholding |
59.32% |
62.57% |
59.32% |
62.57% |
60.59% |
|
|
|
| |
17 |
Promoters and
promoter group |
|
|
|
|
|
|
|
|
| |
|
Shareholding |
|
|
|
|
|
|
|
|
| |
|
a) Pledged/Encumbered |
|
|
|
|
|
|
|
|
| |
|
Number of shares |
5,134,875 |
400,000 |
5,134,875 |
400,000 |
1,759,375 |
|
|
|
| |
|
Percentage of shares to promoter group |
62.91% |
5.77% |
62.91% |
5.77% |
22.26% |
|
|
|
| |
|
Percentage of shares to total
capital |
25.60% |
1.99% |
25.60% |
1.99% |
8.77% |
|
|
|
| |
|
b) Non-encumbered |
|
|
|
|
|
|
|
|
| |
|
Number of shares |
3,027,015 |
6,535,339 |
3,027,015 |
6,535,339 |
6,145,617 |
|
|
|
| |
|
Percentage of shares to promoter group |
37.09% |
94.23% |
37.09% |
94.23% |
77.74% |
|
|
|
| |
|
Percentage of shares to total
capital |
15.09% |
32.58% |
15.09% |
32.58% |
30.64% |
|
|
|
|
* Not Annualised for Quarter ending |
|
|
|
|
|
|
|
|
|
1) The above results were reviewed by the Audit
Committee and approved by the Board at its meeting held on 17th October, 2011 |
|
|
|
|
|
2) The company has
received 8 complaints from investors during the quarter 1st July, 2011 to
30th September, 2011 and all were resolved. |
|
|
|
|
No complaints were pending from
previous quarter. |
|
|
|
|
|
|
|
|
|
3) The Company operates
only in the segment of Pharmaceuticals. |
|
|
|
|
|
|
|
|
|
4) Figures are regrouped
wherever necessary. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for and on behalf of the
Board |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place : Hyderabad |
|
|
|
Dr.C.Nageswara Rao |
|
|
|
|
Date : October 17, 2011 |
|
|
|
Chairman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|