| Granules India Limited |
|
|
|
|
|
|
|
|
|
| Registered
Office: 2nd Floor, 3rd Block, My Home Hub, Madhapur, Hyderabad - 500 081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Audited
Financial Results for the year ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs. Lakhs) |
|
|
|
|
|
|
|
|
|
| Sr. |
Particulars |
Standalone |
Consolidated |
|
|
|
|
|
|
|
|
|
| No. |
For the year ended 31-03-2010 |
For the 9 month period
ended 31-03-2009 |
For the year ended 31-03-2010 |
For the 9 month period
ended 31-03-2009 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Net Sales/Income from Operations |
38,619.49 |
25,387.36 |
46,108.93 |
28,927.48 |
|
|
|
|
|
|
|
|
|
| 2 |
Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) (Increase)/decrease in
finished goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
and work in progress |
(419.85) |
(134.33) |
258.13 |
219.60 |
|
|
|
|
|
|
|
|
|
| |
b) Consumption of Raw Materials |
24,731.16 |
15,713.29 |
28,357.91 |
17,427.66 |
|
|
|
|
|
|
|
|
|
| |
c) Employee cost |
2,299.72 |
1,433.67 |
2,789.51 |
1,756.87 |
|
|
|
|
|
|
|
|
|
| |
d)
Depreciation |
1,589.67 |
974.79 |
1,857.44 |
1,179.98 |
|
|
|
|
|
|
|
|
|
| |
e) Manufacturing Expenses |
2,461.06 |
1,590.85 |
3,463.91 |
1,986.67 |
|
|
|
|
|
|
|
|
|
| |
f) Administrative Expenses |
1,368.70 |
934.56 |
1,575.30 |
1,103.68 |
|
|
|
|
|
|
|
|
|
| |
g) Selling & Distribution
Expenses |
2,762.91 |
1,566.81 |
3,090.65 |
1,850.12 |
|
|
|
|
|
|
|
|
|
| |
h) R & D Expenses |
273.23 |
241.49 |
367.07 |
287.72 |
|
|
|
|
|
|
|
|
|
| |
i) Other expenditure |
62.95
|
21.79 |
62.95 |
21.79 |
|
|
|
|
|
|
|
|
|
| |
Total Expenditure |
35,129.55 |
22,342.92 |
41,822.86 |
25,834.08 |
|
|
|
|
|
|
|
|
|
| 3 |
Profit
from Operations before Other Income, Interest & Exceptional Items (1-2) |
3,489.94 |
3,044.44 |
4,286.06 |
3,093.40 |
|
|
|
|
|
|
|
|
|
| 4 |
Other Income |
(48.90) |
(85.47) |
(107.36) |
(100.29) |
|
|
|
|
|
|
|
|
|
| 5 |
Profit before Tax and Interest
and exeptional items (3+4) |
3,538.84 |
3,129.91 |
4,390.42 |
3,193.69 |
|
|
|
|
|
|
|
|
|
| 6 |
Interest and Finance Charges |
1,639.98 |
1,453.83 |
1,754.90 |
1,567.58 |
|
|
|
|
|
|
|
|
|
| 7 |
Profit
after Interest but before exeptional items & tax (5-6) |
1,898.87 |
1,676.08 |
2,638.52 |
1,626.11 |
|
|
|
|
|
|
|
|
|
| 8 |
Foreign
Exchange Fluctuations (gain)/loss |
(1,152.39) |
890.41 |
(1,121.11) |
924.05 |
|
|
|
|
|
|
|
|
|
| 9 |
Profit
before taxation |
3,051.25 |
785.67 |
3,759.63 |
702.07 |
|
|
|
|
|
|
|
|
|
| 10 |
Provision for Taxation : |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
- Current Tax expense |
518.56 |
89.02 |
584.69 |
89.29 |
|
|
|
|
|
|
|
|
|
| |
- Deferred Tax expense |
137.87 |
180.25 |
137.74 |
180.25 |
|
|
|
|
|
|
|
|
|
| |
- Fringe Benefit Tax |
- |
7.88 |
- |
7.88 |
|
|
|
|
|
|
|
|
|
| 11 |
Net Profit for the period (9-10) |
2,394.85 |
508.52 |
3,037.21 |
424.65 |
|
|
|
|
|
|
|
|
|
| 12 |
Paid-up Equity Share Capital |
2,005.72 |
2,005.72 |
2,005.72 |
2,005.72 |
|
|
|
|
|
|
|
|
|
| |
(Face Value of Rs.10/- each) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13 |
Reserves (excluding Revaluation Reserve) |
18,210.94 |
16,109.41 |
18,063.79 |
15,319.92 |
|
|
|
|
|
|
|
|
|
| 14 |
Basic Earnings Per Share (Rs.)* |
11.94
|
2.54 |
15.14 |
2.12 |
|
|
|
|
|
|
|
|
|
| 15 |
Public Share Holding |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
- Number of
Shares |
12,557,075 |
12,620,942 |
12,557,075 |
12,620,942 |
|
|
|
|
|
|
|
|
|
| |
- Percentage
of Shareholding |
62.61% |
62.92% |
62.61% |
62.92% |
|
|
|
|
|
|
|
|
|
| 16 |
Promoter and Promoter Group shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) Pledged/Encumbered |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
- Number of
Shares |
858,000 |
1,522,650 |
858,000 |
1,522,650 |
|
|
|
|
|
|
|
|
|
| |
- Percentage of
Shares (as a % of the total shareholding of |
12.39% |
22.19% |
12.39% |
22.19% |
|
|
|
|
|
|
|
|
|
| |
promoter and
promoter group ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
- Percentage of
Shares (as a % of the total share capital of |
4.28% |
7.59% |
4.28% |
7.59% |
|
|
|
|
|
|
|
|
|
| |
the Company) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
b) Non-encumbered |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
- Number of
Shares |
6,069,039 |
5,340,522 |
6,069,039 |
5,340,522 |
|
|
|
|
|
|
|
|
|
| |
- Percentage of
Shares (as a % of the total shareholding of |
87.61% |
77.81% |
87.61% |
77.81% |
|
|
|
|
|
|
|
|
|
| |
promoter and
promoter group ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
- Percentage of
Shares (as a % of the total share capital of |
30.25% |
26.62% |
30.25% |
26.62% |
|
|
|
|
|
|
|
|
|
| |
the Company) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Not Annualised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) The
above results were reviewed by the
Audit Committee and approved by the Board at its meeting held on May 5, 2010. |
|
|
|
|
|
|
|
|
|
|
2)
Foreign Exchange Fluctuations (gain) of Rs.(1152.39) lakhs (net) for
the year includes re-statement of foreign currency loans, receivables |
|
|
|
|
|
|
|
|
|
|
and
payables. As per the amendment dated 31-3-2009 to Companies (Accounting
Standards) Rules 2006, the
enterprise is given the option |
|
|
|
|
|
|
|
|
|
Accounting Standard 11 - The Effects of Changes in Foreign Exchange
Rates or capitalise exchange differences (gain/(loss)) arising on |
|
|
|
|
|
|
|
|
|
|
currency monetary items so far as they relate to the acquisition of a
depreciable capital asset. The Company
has opted to continue with the |
|
|
|
|
|
|
|
|
|
existing practice of recognising the exchange differences on long
term foreign currency monetary items
in the Profit and Loss Account. |
|
|
|
|
|
|
|
|
|
|
3) The Board at its meeting held on May 5,
2010 recommended a final dividend of 12.5% on the equity capital of the
Company. |
|
|
|
|
|
|
|
|
|
|
4) The
company has received 37 complaints from investors during the quarter 1st
January, 2010 to 31st March, 2010 and all were resolved. |
|
|
|
|
|
|
|
|
|
|
No complaints
were pending from previous quarter. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5) The
Company operates only in the segment of Pharmaceuticals. |
|
|
|
|
|
|
|
|
|
|
|
|
|
6) Figures are
regrouped wherever necessary. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place : Hyderabad |
|
|
Dr.C.Nageswara Rao |
|
|
|
|
|
|
|
|
|
|
Date : May 5, 2010 |
|
|
Chairman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRANULES INDIA LIMITED |
|
|
|
|
|
|
|
|
|
Statement of Assets and Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs.in lakhs) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sr.No. |
Particulars |
Standalone |
Consolidated |
|
|
|
|
|
|
|
|
|
Year Ended March 31,
2010 |
9 months period ended
March 31, 2009 |
Year ended March 31,
2010 |
9 months period ended
March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
(Audited) |
(Audited) |
(Audited) |
(Audited) |
|
|
|
|
|
|
|
|
|
1 |
Shareholders' Funds : |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Capital |
2,174.24 |
2,174.24 |
2,174.24 |
2,174.24 |
|
|
|
|
|
|
|
|
|
(b) |
Reserves and Surplus |
18,210.94 |
16,109.41 |
18,063.79 |
######## |
|
|
|
|
|
|
|
|
|
2 |
Loan Funds |
10,072.52 |
11,891.58 |
14,670.17 |
######## |
|
|
|
|
|
|
|
|
|
3 |
Differed Tax
Liability / (Asset) |
1,373.47 |
1,235.63 |
1,368.45 |
1,226.55 |
|
|
|
|
|
|
|
|
|
4 |
Total |
31,831.17 |
31,410.86 |
36,276.65 |
######## |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Fixed Assets |
22,173.19 |
22,652.73 |
23,922.51 |
######## |
|
|
|
|
|
|
|
|
|
2 |
Investments |
2,260.23 |
2,167.13 |
29.79 |
29.22 |
|
|
|
|
|
|
|
|
|
3 |
Current Assets, Loans and Advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inventories |
5,159.88 |
3,714.79 |
6,863.34 |
5,951.06 |
|
|
|
|
|
|
|
|
|
(b) |
Sundry Debtors |
3,150.46 |
3,054.53 |
6,585.35 |
6,312.48 |
|
|
|
|
|
|
|
|
|
(c) |
Cash and Bank Balances |
943.31 |
749.78 |
1,347.44 |
1,283.86 |
|
|
|
|
|
|
|
|
|
(d) |
Other Current Assets |
83.73 |
74.86 |
185.58 |
112.03 |
|
|
|
|
|
|
|
|
|
(e) |
Loans and Advances |
2,016.77 |
1,930.95 |
2,111.48 |
2,080.78 |
|
|
|
|
|
|
|
|
|
4 |
Less: Current Liabilities and Provisions |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Liabilities |
(3,817.26) |
(2,791.86) |
(4,632.74) |
######## |
|
|
|
|
|
|
|
|
|
(b) |
Provisions |
(293.32) |
(335.08) |
(293.35) |
(335.08) |
|
|
|
|
|
|
|
|
|
5 |
Miscellaneous Expenditure |
154.19 |
193.03 |
157.25 |
196.10 |
|
|
|
|
|
|
|
|
|
|
(not written off
or adjusted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Total |
31,831.17 |
31,410.85 |
36,276.65 |
######## |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Place : Hyderabad |
|
|
Dr.C.Nageswara Rao |
|
|
|
|
|
|
|
|
|
|
Date : May 5, 2010 |
|
|
Chairman |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|